CUMULATIVE EQUITY SCHEDULE Y:M 1/ 7 2/ 8 3/ 9 4/ 10 5/ 11 6/ 12 1 192.86 387.07 582.63 779.56 977.86 1177.55 1 1378.63 1581.11 1785.01 1990.33 2197.08 2405.27 2 2614.92 2826.03 3038.62 3252.69 3468.25 3685.32 2 3903.90 4124.01 4345.65 4568.84 4793.59 5019.91 3 5247.80 5477.29 5708.38 5941.08 6175.41 6411.37 3 6648.97 6888.24 7129.17 7371.79 7616.10 7862.12 4 8109.85 8359.31 8610.51 8863.47 9118.19 9374.69 4 9632.98 9893.07 10154.98 10418.71 10684.29 10951.72 5 11221.01 11492.19 11765.26 12040.23 12317.12 12595.95 5 12876.72 13159.45 13444.15 13730.84 14019.53 14310.24 6 14602.97 14897.75 15194.59 15493.49 15794.49 16097.58 6 16402.79 16710.13 17019.61 17331.26 17645.08 17961.09 7 18279.30 18599.74 18922.41 19247.33 19574.53 19904.00 7 20235.78 20569.87 20906.29 21245.06 21586.19 21929.71 8 22275.62 22623.95 22974.71 23327.91 23683.58 24041.74 8 24402.39 24765.56 25131.26 25499.52 25870.35 26243.76 9 26619.78 26998.43 27379.72 27763.67 28150.30 28539.62 9 28931.67 29326.45 29723.98 30124.29 30527.40 30933.31 10 31342.06 31753.67 32168.14 32585.51 33005.79 33429.01 10 33855.18 34284.32 34716.46 35151.61 35589.80 36031.05 11 36475.38 36922.81 37373.36 37827.05 38283.92 38743.97 11 39207.23 39673.73 40143.48 40616.51 41092.84 41572.49 12 42055.50 42541.87 43031.64 43524.82 44021.45 44521.55 12 45025.13 45532.23 46042.87 46557.07 47074.86 47596.27 13 48121.31 48650.02 49182.42 49718.53 50258.39 50802.01 13 51349.43 51900.67 52455.75 53014.71 53577.57 54144.36 14 54715.10 55289.83 55868.57 56451.35 57038.19 57629.13 14 58224.20 58823.41 59426.81 60034.43 60646.28 61262.40 15 61882.82 62507.57 63136.69 63770.19 64408.11 65050.49 15 65697.35 66348.72 67004.64 67665.14 68330.25 69000.00