SCHEDULE SUMMARY

PRINCIPAL AMT. = 69000.00 
PERCENTAGE =         8.375 
TERM (YEARS) =      15 
PAYMENTS/YEAR =     12 

WITHOUT PRE-PAYMENTS
ANNUAL PAYMENT =  8093.09 
PERIODIC PAYMENT = 674.42 
TOTAL PAYMENT = 121396.33

WITH PRE-PAYMENT SCHEDULE
PAID OFF IN 15 YEARS
SAVING: 0.00 
{no prepayments}